Press Releases

Press Release
AXS-One Reports Fourth Quarter and Year-End Financial Results

RUTHERFORD, N.J., Feb 10, 2005 /PRNewswire-FirstCall via COMTEX/ -- AXS-One Inc. (Amex: AXO), a leading provider of Records Compliance Management (RCM) software solutions today announced its financial results for the fourth quarter and fiscal year ended December 31, 2004.

Total license revenues for the fourth quarter increased 45 percent to $2.0 million from $1.4 million in the fourth quarter of 2003, and 54 percent sequentially when compared with $1.3 million for the third quarter of 2004. Records Compliance Management (RCM) license revenues were $1.0 million, an 8.8 percent sequential increase from those reported in the third quarter. Total revenues for the fourth quarter were $8.9 million, a decrease of 15.2 percent, compared with revenues of $10.4 million in the fourth quarter of 2003. Total expenses increased 15 percent to $11.1 million compared to $9.6 million in the fourth quarter of 2003, resulting from management's ongoing commitment to enhance sales, marketing and research and development functions related to the Company's RCM product strategy. The Company reported an operating loss of $2.2 million for the fourth quarter, resulting in a net loss of $1.7 million, or $(0.06) per diluted share compared to income from operations of $830,000 in the fourth quarter of last year and to net income of $816,000, or $0.03 per diluted share.

The revenue decline in the fourth quarter is attributable to a decrease in services revenue resulting from the Company's strategic shift to RCM products and the completion in 2004 of several large enterprise implementation projects. The Company believes that both consulting and maintenance revenues will stabilize with the expected growth in RCM implementations going forward.

"Since I joined AXS-One in April of last year, we have focused on leveraging the Company's core competencies in compliance, archiving and workflow to become the leader in Records Compliance Management, which will enable us to provide consistent and predictable growth into the future," said Bill Lyons, Chairman and CEO of AXS-One. "As discussed in previous quarters, a priority has been to repackage our products for a channel sales model. We delivered Version 3 of our AXS-One Compliance Platform(TM) suite to plan and have been able to put the quality of our solution to the test, with new customers signed in all territories. Our relationship with Sun Microsystems was significantly expanded to become a full blown global "Technology Development and License Agreement," under which Sun is marketing, licensing, selling, implementing and supporting our entire AXS-One Compliance Platform product suite worldwide both directly and through their global reseller network. By the time we announced this much anticipated agreement on January 19th, we were concluding our first joint sale, which has since been signed."

Revenues for fiscal 2004 were $38.4 million, a decrease of 3.2 percent from the $39.7 million reported in the corresponding prior year period. License revenues for the year increased 5.2 percent to $6.8 million from $6.4 million in 2003. Operating expenses increased 18.5 percent to $44.0 million compared to $37.1 million reported for fiscal 2003, including $1.0 million in restructuring and other costs. The Company reported a net loss of $5.2 million, or $(0.19) per diluted share, compared to net income of $2.3 million, or $0.09 per diluted share last year.

Mr. Lyons continued, "Our channel business model is firmly established, the sales pipeline is healthy and growing and the first successes from partners have been realized, validating our strategy. The costs associated with expanding our management team, implementing our sales and marketing strategy, and finalizing development of our major software offerings, AXS-One Compliance Platform Version 3 and AXS-Link for SAP are now complete. Today, we believe AXS-One possesses both the capital and human resources necessary to deliver substantial operating improvements, including both licensing growth and profitability in 2005."

Highlights from the Fourth Quarter include:

     *  Technology Development and Licensing Agreement signed with Sun
        Microsystems.  Under the terms of this agreement, Sun will market,
        license, implement and support the AXS-One Compliance Platform
        worldwide.

     *  First joint sale signed with StorageTek and formal partnership plans
        in process.

     *  General Availability of AXS-One Compliance Platform Version 3.0
        including Retention Manager, providing new functionality for
        electronic Records Management.  Licenses of Version 3.0 were reported
        in all territories this quarter.

     *  General Availability of AXS-Link for SAP Version 1.5 with eight new
        customer licenses across the geographies including Mantrack, Tenaga
        and BPB Gypsum.

     *  Continued channel development with revenues coming from partners and
        resellers including StorageTek, Sector and IMlogic.

The Company had $4.8 million in cash and cash equivalents at December 31, 2004, a 63 percent increase compared to the $2.9 million reported at December 31, 2003.

Conference Call Information

Management will conduct a conference call to discuss these results at 5 p.m. Eastern on February 10, 2005. Interested parties can participate in the call by dialing 706-645-0399 or can access the webcast at www.axsone.com. The webcast will be archived for 30 days following the call. Interested parties may submit questions that they would like answered during the conference call by e-mail to IR@axsone.com. Interested parties may listen to the call via a live CCBN webcast that will be available via the company website www.axsone.com. Interested parties should access the webcast approximately 10-15 minutes before the scheduled start time.

About AXS-One Inc.

AXS-One (Amex: AXO) is a leading provider of Records Compliance Management solutions. The AXS-One Compliance Platform enables organizations to implement secure, scalable and enforceable policies that address records management for corporate governance, legal discovery and industry regulations such as SEC17a-4, NASD 3010, Sarbanes-Oxley, HIPAA, The Patriot Act and Gramm-Leach Bliley. AXS-One's technology has been critically acclaimed as best of class and delivers digital archiving, business process management, electronic document delivery and integrated records disposition and discovery for e-mail, instant messaging, images, SAP and other corporate records. Founded in 1978, and headquartered in Rutherford, NJ, AXS-One has offices worldwide including in the United States, Australia, Singapore, United Kingdom and South Africa. For further information, visit the AXS-One website at http://www.axsone.com.

AXS-One, the AXS-One logo, "Access Tomorrow Today," AXSPoint, and TransAXS are registered trademarks of, and AXS-One Compliance Platform, AXS-One Retention Manager, "The Records Compliance Management Company," e-Cellerator, AXS Desk, "AXS-One Collaboration FrameWorks," SMART, AXS-Link and Tivity are trademarks of, AXS-One Inc., in the U.S. All other company and product names are trademarks or registered trademarks of their respective companies.

Special Note Regarding Forward-Looking Statements: A number of statements contained in this release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the applicable statements. These risks and uncertainties include, but are not limited to: potential vulnerability to technological obsolescence; the risks that its current and future products may contain errors or defects that would be difficult and costly to detect and correct; potential difficulties in managing growth; dependence on key personnel; the possible impact of competitive products and pricing; and other risks described in more detail in AXO's Securities and Exchange Commission filings.

AXS-ONE INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                (In thousands)

                                                 December 31,    December 31,
                                                     2004            2003
                     ASSETS
     Current assets:
       Cash and cash equivalents                    $4,809          $2,946
       Accounts receivable, net of allowance
        for doubtful accounts                        6,084           5,541
       Due from joint venture                           68             107
       Prepaid expenses and other current assets     1,283             659
         Total current assets                       12,244           9,253
     Equipment and leasehold improvements,
      net of accumulated depreciation                  509             336
     Capitalized software development costs,
      net of accumulated amortization                1,886           2,364
     Other assets                                      142             197
     Total assets                                  $14,781         $12,150

     LIABILITIES AND STOCKHOLDERS' DEFICIT
     Current liabilities:
       Current portion of long-term debt               $--            $547
       Accounts payable and accrued expenses         5,687           4,848
       Due to joint venture                             29               4
       Deferred revenue                              9,786           8,946
         Total current liabilities                  15,502          14,345
     Long-term deferred revenue                        303           1,504
     Stockholders' deficit                          (1,024)         (3,699)
     Total liabilities and stockholders' deficit   $14,781         $12,150

The unaudited financial information included in this document is intended only as summary provided for your convenience, and should be read in conjunction with the complete consolidated financial statements of the Company (including the Notes thereto, which set forth important information) contained in its Reports on Form 10-K and 10-Q filed by the Company with the U.S. Securities and Exchange Commission (SEC). Such reports are available on the public EDGAR electronic filing system maintained by the SEC.

This press release contains forward-looking statements. Such statements are only predictions, and actual events or results may differ materially. All forward-looking statements involve risks and uncertainties, including, without limitation, the risks detailed in the Company's documents and reports uncertainties, including, without limitation, the risks detailed in the Company's documents and reports filed from time to time with the Securities and Exchange Commission.

AXS-ONE INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share data)

                                  Three Months Ended      Twelve Months Ended
                                     December 31,             December 31,
                                  2004         2003        2004         2003
     Revenues:
       License fees               $2,011      $1,389      $6,781      $6,443
       Services                    6,825       9,018      31,446      32,948
       Other-related parties          28          40         209         300
         Total revenues            8,864      10,447      38,436      39,691
     Operating expenses:
       Cost of license fees          444         434       1,923       1,524
       Cost of services            4,160       4,050      17,086      15,832
       Sales and marketing         2,869       1,762       9,565       7,297
       Research and development    1,982       1,883       7,999       6,832
       General and administrative  1,600       1,488       6,411       5,634
       Restructuring and
        other costs                   --          --       1,020          --
         Total operating expenses 11,055       9,617      44,004      37,119
     Operating income (expense)   (2,191)        830      (5,568)      2,572
     Other income (expense):
       Interest income                39          24         144          73
       Interest expense               --         (30)        (14)       (197)
       Gain on sale of subsidiary     --          --          --          71
       Equity in losses of
        joint venture                (40)       (148)       (162)       (114)
       Other income (expense), net   239         (16)        171        (188)
         Other income (expense),
          net                        238        (170)        139        (355)
     Net income (loss) before
      income taxes                (1,953)        660      (5,429)      2,217
     Income tax benefit (expense)    227         156         217          99
     Net income (loss)           $(1,726)       $816     $(5,212)     $2,316
     Basic net income (loss)
      per common share            $(0.06)      $0.03      $(0.19)      $0.09
     Weighted average basic
      common shares outstanding   28,293      24,995      27,395      24,945
     Diluted net income (loss)
      per common share            $(0.06)      $0.03      $(0.19)      $0.09
     Weighted average diluted
      common shares outstanding   28,293      27,279      27,395      26,264

The unaudited financial information included in this document is intended only as summary provided for your convenience, and should be read in conjunction with the complete consolidated financial statements of the Company (including the Notes thereto, which set forth important information) contained in its Reports on Form 10-K and 10-Q filed by the Company with the U.S. Securities and Exchange Commission (SEC). Such reports are available on the public EDGAR electronic filing system maintained by the SEC.

This press release contains forward-looking statements. Such statements are only predictions, and actual events or results may differ materially. All forward-looking statements involve risks and uncertainties, including, without limitation, the risks detailed in the Company's documents and reports uncertainties, including, without limitation, the risks detailed in the Company's documents and reports filed from time to time with the Securities and Exchange Commission.

Company Contact:                  IR Contact:
     Joseph Dwyer                      Matthew Hayden
     AXS-One Inc.                      Hayden Communications
     jdwyer@axsone.com                 matt@haydenir.com
     (201) 935-3400                    (858) 456-4533

SOURCE  AXS-One Inc.
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this press release regarding AXS-One Inc's business which are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in the Company's Annual Report or Form 10-K for the most recently ended fiscal year.